Projected Income

SourceValueYearly Estimated Income
My Simple Plan$25734.27$1029.37
Mrs. Bluegrass Dividends 401K$36829.17$1473.16
IRA's$11273.80$450.95
Rental Property $29061 (Net)$2664.00
Total$102898.24$5617.48